Pueblo de Oro Community Babag Lapu-lapu City Cebu

Located in Pueblo de Oro Babag Mactan

Bare Unit Sample Computation:
Total Selling Price---1,047,000
Reservation fee-------5,000
Equity for 36 months--177,990
Equity monthly--------4,806

Loanable amount-------942,300
30 years monthly est.-6,905
20 years monthly est.-7,930
10 years monthly est.-11,592
-------------------------------------
FINISH UNIT(2BR 1TB):
Contract Price----1,373,731
Reservation Fee---5,000
Equity for 36 mos-228,534
Equity Monthly----6,349

Loanable amount--1,236,358
Monthly Amortization:
10 yrs - 14,603
15 yrs - 11,334
20 yrs - 9,797
25 yrs - 8,956
30 yrs - 8,506

2.) Spot Cash with 5% Discount